October
|
|||||
Income
|
Pay Date
|
Estimated Amount
|
Actual Amount
|
Total (Budget)
|
Total (Actual)
|
B&G Payroll
|
10/04/2013
|
$750
|
$753
|
$750
|
$753
|
B&G Payroll
|
10/18/2013
|
$750
|
$850
|
$1500
|
$1603
|
Groc Payroll
|
10/04/2013
|
$215
|
$215
|
$1715
|
$1818
|
Expenses
|
Due Date(s)
|
Budgeted Amount
|
Actual Amount
|
Total (Budget)
|
Total (Actual)
|
Rent
|
10/1-10/5
|
$619
|
$619
|
$619
|
$619
|
Car Insurance
|
10/01/2013
|
$102
|
$101.52
|
$721
|
$720.52
|
Car Payment
|
10/21/2013
|
$184
|
$183.16
|
$905
|
$903.68
|
Electricity
|
10/10/2013
|
$120
|
$97
|
$1025
|
$1000.68
|
Natural Gas
|
10/15/2013
|
$50
|
$28
|
$1075
|
$1028.68
|
Gasoline
|
10/04, 10/11, 10/18, 10/25
|
$163
|
$1275
|
$1191.68
|
|
Water, Sewage, Trash
|
10/05/2013
|
$60
|
$55
|
$1335
|
$1246.68
|
Doctor Bills
|
Anytime
|
$20
|
$20
|
$1355
|
$1266.68
|
Phone
|
10/04/2013
|
$64
|
$00
|
$1419
|
$1266.68
|
Internet
|
10/10/2013
|
$30
|
$28
|
$1449
|
$1294.68
|
Food
|
10/04, 10/11, 10/18, 10/25
|
$400
|
$150
|
$1849
|
$1444.68
|
Tithe
|
10/05, 10/12, 10/19, 10/26
|
$150
|
$182
|
$1999
|
$1626.68
|
Other
|
Anytime
|
$50
|
$10
|
Month:__________________
|
|||||
Income
|
Pay Date
|
Estimated Amount
|
Actual Amount
|
Total (Total Budget)
|
Total (Actual)
|
Expenses
|
Due Date(s)
|
Budgeted Amount
|
Actual Amount
|
Total (Budget)
|
Total (Actual)
|
[RM1]Totals
for expenses with multiple due dates reflect the total as a whole-you will not
pay out $200 each time.
[RM2]The
total for the expenses of the month are $334 OVER the expected income. In cases
like this, you need to look at each place you can decrease spending. You can
also try to do odd and end jobs like mowing grass or babysitting to earn the
extra money.
[RM3]By
cutting costs, and assuming the pay would be at the least amount possible, we
were able to save $581.32.
No comments:
Post a Comment